To the full analysis
Reply stock: growth
REY.MIReply reported $2.75B in revenue for fiscal 2025, up 8.2% on the prior year, up 14.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
13.3%
per year from 2006 to 2025, per share 12.9%
Earnings (Annual rate)
18.3%
per year from 2006 to 2025, per share 17.8%
Free cash flow (Annual rate)
22.4%
per year from 2006 to 2025, per share 22%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 14.7% | 13.4% | 13.3% |
| Revenue per share | 14.7% | 13.4% | 12.9% |
| Earnings | 15.2% | 16.0% | 18.3% |
| Earnings per share | 15.3% | 16.0% | 17.8% |
| Free cash flow | 5.7% | 25.1% | 22.4% |
| Free cash flow per share | 5.7% | 25.1% | 22.0% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $255.04M | $11.38M | $6.64M |
| 2007 | $307.14M | $17.42M | $16.6M |
| 2008 | $365.91M | $20.97M | $1.87M |
| 2009 | $376.94M | $18.43M | $20.49M |
| 2010 | $425.73M | $22.57M | $21.64M |
| 2011 | $487.89M | $26.76M | −$3.42M |
| 2012 | $548.32M | $30.02M | $26.76M |
| 2013 | $620.7M | $38.17M | $37.84M |
| 2014 | $700.52M | $53.09M | $44.27M |
| 2015 | $781.88M | $62.88M | $32.99M |
| 2016 | $865.14M | $74.85M | $66.66M |
| 2017 | $980.04M | $86.29M | $64.79M |
| 2018 | $1.15B | $110.71M | $99.49M |
| 2019 | $1.31B | $126.17M | $206.32M |
| 2020 | $1.39B | $136.96M | $235.65M |
| 2021 | $1.64B | $166.96M | $188.88M |
| 2022 | $2.1B | $211.66M | $158.24M |
| 2023 | $2.35B | $206.88M | $244.37M |
| 2024 | $2.54B | $233.96M | $333.6M |
| 2025 | $2.75B | $278.01M | $310.41M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 31 Jul 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.
