To the full analysis
Royal Unibrew stock: growth
RBREW.CORoyal Unibrew reported $2.33B in revenue for fiscal 2025, up 4.6% on the prior year, up 15.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
8.3%
per year from 2006 to 2025, per share 7.4%
Earnings (Annual rate)
10.6%
per year from 2006 to 2025, per share 9.7%
Free cash flow (Annual rate)
12.4%
per year from 2006 to 2025, per share 11.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 15.8% | 10.1% | 8.3% |
| Revenue per share | 15.6% | 11.2% | 7.4% |
| Earnings | 5.7% | 8.2% | 10.6% |
| Earnings per share | 5.6% | 9.3% | 9.7% |
| Free cash flow | 1.2% | 4.9% | 12.4% |
| Free cash flow per share | 1.0% | 5.9% | 11.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $509.78M | $34.14M | $24.83M |
| 2007 | $575.4M | $23.01M | −$10.54M |
| 2008 | $619.42M | −$71.62M | −$61.65M |
| 2009 | $565.72M | $7.77M | $46.56M |
| 2010 | $559.64M | $41.22M | $64.27M |
| 2011 | $508.53M | $51.58M | $48M |
| 2012 | $508.44M | $55.02M | $50.18M |
| 2013 | $664.23M | $71.09M | $74.47M |
| 2014 | $897.68M | $92.52M | $102.15M |
| 2015 | $894.16M | $105.46M | $142.37M |
| 2016 | $939.85M | $116.18M | $114.9M |
| 2017 | $946.38M | $123.13M | $135.55M |
| 2018 | $1.08B | $154.3M | $129.19M |
| 2019 | $1.14B | $169.28M | $155.92M |
| 2020 | $1.12B | $175.36M | $215.98M |
| 2021 | $1.3B | $192.55M | $196.71M |
| 2022 | $1.7B | $221.16M | $93.83M |
| 2023 | $1.92B | $162.31M | $174.17M |
| 2024 | $2.23B | $217.01M | $203.08M |
| 2025 | $2.33B | $231.24M | $228.87M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong since 13 Nov 2026, previously Neutral
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.