To the full analysis
ProSiebenSat.1 Media stock: growth
PSM.DEProSiebenSat.1 Media reported $4.07B in revenue for fiscal 2025, down 6.2% on the prior year, down 1.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
3%
per year from 2006 to 2025, per share 0.3%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
6.2%
per year from 2006 to 2025, per share 3.4%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | −1.9% | 1.2% | 3.0% |
| Revenue per share | −2.3% | 0.4% | 0.3% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | 33.3% | 7.1% | 6.2% |
| Free cash flow per share | 32.8% | 6.3% | 3.4% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.32B | $266.68M | $319.26M |
| 2007 | $2.99B | $99.11M | $416.04M |
| 2008 | $3.38B | −$139.06M | −$167.44M |
| 2009 | $3.06B | $166.44M | $169.46M |
| 2010 | $3.32B | $352.71M | $1.7B |
| 2011 | $3.05B | $714.06M | $118.9M |
| 2012 | $2.61B | $326.89M | $701.98M |
| 2013 | $2.89B | $345.84M | $501.75M |
| 2014 | $3.19B | $383.74M | $504.63M |
| 2015 | $3.61B | $433.16M | $501.3M |
| 2016 | $4.21B | $445.46M | $470.94M |
| 2017 | $4.52B | $521.92M | $462.08M |
| 2018 | $4.44B | $274.81M | $252.65M |
| 2019 | $4.58B | $457.65M | $352.38M |
| 2020 | $4.48B | $295.86M | $237.13M |
| 2021 | $4.98B | $505.29M | $289.21M |
| 2022 | $4.61B | $5.54M | $268.16M |
| 2023 | $4.27B | −$137.4M | $1.13B |
| 2024 | $4.34B | $56.51M | $1.1B |
| 2025 | $4.07B | −$187.27M | $997.29M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 12 Sep 2025)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.