To the full analysis
Pandox stock: growth
PNDX-B.STPandox reported $748.93M in revenue for fiscal 2025, up 4.7% on the prior year, up 18.6% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
7.9%
per year from 2012 to 2025, per share 5.7%
Earnings (Annual rate)
15.2%
per year from 2012 to 2025, per share 13%
Free cash flow (Annual rate)
25.6%
per year from 2012 to 2025, per share 23.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2012 | |
|---|---|---|---|
| Revenue | 18.6% | 7.6% | 7.9% |
| Revenue per share | 17.3% | 4.8% | 5.7% |
| Earnings | no data | 4.0% | 15.2% |
| Earnings per share | no data | 1.3% | 13.0% |
| Free cash flow | no data | 15.6% | 25.6% |
| Free cash flow per share | no data | 12.6% | 23.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2012 | $278.19M | $49.78M | $10.39M |
| 2013 | $290.47M | $95.03M | −$12.11M |
| 2014 | $308.39M | $125.61M | $35.41M |
| 2015 | $359.87M | $213.68M | $47.33M |
| 2016 | $395.57M | $220.7M | $76.41M |
| 2017 | $428.06M | $314.85M | $98.17M |
| 2018 | $513.79M | $282.77M | $99.27M |
| 2019 | $556.81M | $271.33M | −$365.09M |
| 2020 | $318.66M | −$141.18M | −$64.57M |
| 2021 | $328.19M | $61.17M | −$48.03M |
| 2022 | $554.5M | $422.84M | $104.78M |
| 2023 | $689.87M | −$58.66M | $29.98M |
| 2024 | $715.54M | $169.36M | $80.82M |
| 2025 | $748.93M | $314.85M | $201.95M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = SEK 9.9729)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 23 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.