To the full analysis
Pandora stock: growth
PNDORA.COPandora reported $4.82B in revenue for fiscal 2025, up 2.7% on the prior year, up 11.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
19.2%
per year from 2008 to 2025, per share 22.5%
Earnings (Annual rate)
18.2%
per year from 2008 to 2025, per share 21.5%
Free cash flow (Annual rate)
17.6%
per year from 2008 to 2025, per share 20.9%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2008 | |
|---|---|---|---|
| Revenue | 11.4% | 6.9% | 19.2% |
| Revenue per share | 16.6% | 11.6% | 22.5% |
| Earnings | 22.0% | 3.6% | 18.2% |
| Earnings per share | 27.8% | 8.2% | 21.5% |
| Free cash flow | −0.1% | 8.7% | 17.6% |
| Free cash flow per share | 4.7% | 13.6% | 20.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2008 | $242.84M | $45.41M | $51.21M |
| 2009 | $525.33M | $148.91M | $140.46M |
| 2010 | $988.12M | $277.34M | $156.24M |
| 2011 | $986.93M | $301.95M | $230.35M |
| 2012 | $986.05M | $178.18M | $157.57M |
| 2013 | $1.34B | $329.08M | $287.28M |
| 2014 | $1.77B | $459.23M | $573.22M |
| 2015 | $2.48B | $544.61M | $350.13M |
| 2016 | $3.01B | $893.1M | $794.82M |
| 2017 | $3.38B | $855.01M | $784M |
| 2018 | $3.38B | $747.83M | $817.8M |
| 2019 | $3.24B | $436.55M | $883.91M |
| 2020 | $2.82B | $287.28M | $810.98M |
| 2021 | $3.47B | $616.65M | $836.48M |
| 2022 | $3.92B | $745.46M | $480.72M |
| 2023 | $4.17B | $702.62M | $873.98M |
| 2024 | $4.7B | $774.81M | $1.04B |
| 2025 | $4.82B | $777.04M | $807.87M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 1 May 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.