To the full analysis
Navigator Holdings stock: growth
NVGSNavigator Holdings reported $586.96M in revenue for fiscal 2025, up 3.6% on the prior year, up 12% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
14.5%
per year from 2007 to 2025, per share 9.5%
Earnings (Annual rate)
7.6%
per year from 2007 to 2025, per share 2.9%
Free cash flow (Annual rate)
4%
per year from 2007 to 2025, per share −0.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2007 | |
|---|---|---|---|
| Revenue | 12.0% | 6.4% | 14.5% |
| Revenue per share | 7.9% | 4.4% | 9.5% |
| Earnings | no data | 0.2% | 7.6% |
| Earnings per share | no data | −1.7% | 2.9% |
| Free cash flow | 9.1% | no data | 4.0% |
| Free cash flow per share | 5.1% | no data | −0.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $51.4M | $26.75M | $32.6M |
| 2008 | $59.68M | $2.23M | −$36.19M |
| 2009 | $72.53M | $26.71M | −$95.66M |
| 2010 | $82.02M | $15M | $20.92M |
| 2011 | $88.87M | $18.65M | −$40.59M |
| 2012 | $146.72M | $30.54M | −$137.83M |
| 2013 | $238.34M | $40.98M | −$387.49M |
| 2014 | $304.87M | $84.47M | −$100.56M |
| 2015 | $315.22M | $98.09M | −$90.58M |
| 2016 | $294.11M | $44.64M | −$162.68M |
| 2017 | $298.6M | $5.31M | −$108.37M |
| 2018 | $310.05M | −$5.74M | $76.69M |
| 2019 | $301.39M | −$16.71M | $46.43M |
| 2020 | $332.5M | −$443K | $42.62M |
| 2021 | $406.48M | −$30.96M | $94.4M |
| 2022 | $473.79M | $53.47M | $84.54M |
| 2023 | $550.74M | $82.26M | −$17.26M |
| 2024 | $566.68M | $85.57M | $169.12M |
| 2025 | $586.96M | $100.12M | $65.89M |
Revenue by segment
How Navigator Holdings Ltd. makes its money and how that has shifted. Names are as the company reports them.
- Time Charters61%
- Voyage Charters30%
- Other8%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|
| Time Charters | $168.64M | $177.76M | $190.42M | $245.65M | $317.01M | $336.75M | $360.32M | 61.4% |
| Voyage Charters | $132.74M | $141.9M | $162.5M | $159.7M | $176.33M | $174.91M | $178.14M | 30.3% |
| Other | $0 | $12.83M | $53.56M | $68.45M | $57.4M | $55.01M | $48.5M | 8.3% |
| Total revenue | $301.39M | $332.5M | $406.48M | $473.79M | $550.74M | $566.68M | $586.96M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Jun 2023)
- Valuation signal Overvalued since 10 Nov 2026, previously Fairly valued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.