To the full analysis
N-able stock: balance sheet and debt
NABLN-able has a debt to equity ratio of 0.57 and an interest coverage of 1.1x.
Daily figure as of 13 Nov 2026
Debt / Equity
0.57
Interest coverage
1.1x
Current ratio
1.19
Cash & equivalents
$111.84M
Total assets
$1.41B
Equity ratio
57.1%
Goodwill
$1.02B
Plus intangible assets of $64.79M
Net debt
$347.81M
Total assets and equity ratio
How large the balance sheet of N-able, Inc. is, how much of it is equity and how much is goodwill from acquisitions.
Equity ratio
Figures as a table
| Year | Total assets | Goodwill and intangible assets | of which goodwill | Equity ratio | Net debt |
|---|---|---|---|---|---|
| 2018 | $1.08B | $952.53M | $832.52M | 51.3% | $372.13M |
| 2019 | $1.01B | $911.42M | $836.64M | 55.6% | $369.08M |
| 2020 | $1.08B | $901.46M | $874.08M | 58.5% | $290.36M |
| 2021 | $1.06B | $848.99M | $840.92M | 58.6% | $314.8M |
| 2022 | $1.08B | $837.67M | $828.8M | 59.5% | $277.02M |
| 2023 | $1.16B | $845.21M | $838.5M | 61.2% | $221.47M |
| 2024 | $1.34B | $1.06B | $977.01M | 56.7% | $284M |
| 2025 | $1.41B | $1.09B | $1.02B | 57.1% | $347.81M |
The equity ratio divides total equity, including non-controlling interests, by total assets. Net debt is debt minus cash and short-term investments; a negative figure means cash exceeds debt.
Equity and debt
What the company owns and owes
- Cash & equivalents
- Equity
- Debt
Figures as a table
| Year | Cash & equivalents | Equity | Debt | Debt / Equity |
|---|---|---|---|---|
| 2018 | $77.87M | $551.75M | $450M | 0.82 |
| 2019 | $39.35M | $563.7M | $408.43M | 0.72 |
| 2020 | $99.79M | $631.2M | $390.15M | 0.62 |
| 2021 | $66.74M | $618.36M | $381.53M | 0.62 |
| 2022 | $98.85M | $642.07M | $375.87M | 0.59 |
| 2023 | $153.05M | $711.36M | $374.52M | 0.53 |
| 2024 | $85.2M | $759.29M | $369.19M | 0.49 |
| 2025 | $111.84M | $804.66M | $459.64M | 0.57 |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.