To the full analysis
MSA Safety stock: growth
MSAMSA Safety reported $1.87B in revenue for fiscal 2025, up 3.7% on the prior year, up 6.8% a year on average over up to five years.
Daily figure as of 12 Nov 2026
Revenue (Annual rate)
3.8%
per year from 2006 to 2025, per share 3.4%
Earnings (Annual rate)
8.1%
per year from 2006 to 2025, per share 7.6%
Free cash flow (Annual rate)
11.1%
per year from 2006 to 2025, per share 10.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 6.8% | 5.2% | 3.8% |
| Revenue per share | 6.6% | 4.7% | 3.4% |
| Earnings | 17.6% | 14.7% | 8.1% |
| Earnings per share | 17.4% | 14.2% | 7.6% |
| Free cash flow | 13.4% | 31.6% | 11.1% |
| Free cash flow per share | 13.2% | 30.9% | 10.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $919.1M | $63.92M | $40.11M |
| 2007 | $1.01B | $67.59M | $8.46M |
| 2008 | $1.14B | $70.42M | $15.34M |
| 2009 | $915.85M | $43.3M | $95.11M |
| 2010 | $976.63M | $38.1M | $6.58M |
| 2011 | $1.11B | $69.85M | $54.87M |
| 2012 | $1.11B | $90.64M | $118.27M |
| 2013 | $1.11B | $88.25M | $74.26M |
| 2014 | $1.13B | $88.51M | $73.45M |
| 2015 | $1.13B | $70.81M | $19.01M |
| 2016 | $1.15B | $91.94M | $109.37M |
| 2017 | $1.2B | $26.03M | $206.61M |
| 2018 | $1.36B | $124.15M | $229.93M |
| 2019 | $1.4B | $138M | $128.36M |
| 2020 | $1.35B | $124.08M | $157.65M |
| 2021 | $1.4B | $21.34M | $150.02M |
| 2022 | $1.53B | $179.63M | $113.51M |
| 2023 | $1.79B | $58.58M | $50.09M |
| 2024 | $1.81B | $284.97M | $242.21M |
| 2025 | $1.87B | $278.92M | $295.43M |
Revenue by region
Where MSA Safety Incorporated generates its revenue.
- Americas67%
- International33%
Figures as a table
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|
| Americas | $874.31M | $908.07M | $1.04B | $1.24B | $1.25B | $1.26B | 67.3% |
| International | $473.92M | $492.11M | $484.72M | $552.05M | $561.5M | $612.97M | 32.7% |
| Total revenue | $1.35B | $1.4B | $1.53B | $1.79B | $1.81B | $1.87B | 100% |
Data status and sources
- Score
- Daily value of 12 Nov 2026, recalculated nightly
- Price
- Closing price of 11 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 25 Apr 2025)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.