To the full analysis
Leidos Holdings stock: growth
LDOSLeidos Holdings reported $17.17B in revenue for fiscal 2025, up 3.1% on the prior year, up 6.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.1%
per year from 2006 to 2025, per share 1.8%
Earnings (Annual rate)
7.6%
per year from 2006 to 2025, per share 5.3%
Free cash flow (Annual rate)
5.4%
per year from 2006 to 2025, per share 3%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2014 | since 2006 | |
|---|---|---|---|
| Revenue | 6.9% | 13.0% | 4.1% |
| Revenue per share | 8.4% | 6.6% | 1.8% |
| Earnings | 18.3% | no data | 7.6% |
| Earnings per share | 20.5% | no data | 5.3% |
| Free cash flow | 7.1% | 16.0% | 5.4% |
| Free cash flow per share | 8.6% | 9.5% | 3.0% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $8.29B | $391M | $634M |
| 2007 | $8.94B | $415M | $281M |
| 2008 | $10.07B | $452M | $483M |
| 2009 | $10.85B | $497M | $565M |
| 2010 | $11.12B | $618M | $640M |
| 2011 | $10.59B | $59M | $645M |
| 2012 | $11.17B | $525M | $297M |
| 2013 | $5.77B | $164M | $142M |
| 2014 | $5.06B | −$323M | $367M |
| 2016 | $7.04B | $244M | $417M |
| 2017 | $10.17B | $366M | $445M |
| 2018 | $10.19B | $581M | $695M |
| 2019 | $11.09B | $667M | $871M |
| 2020 | $12.3B | $628M | $1.15B |
| 2021 | $13.74B | $753M | $927M |
| 2022 | $14.4B | $685M | $857M |
| 2023 | $15.44B | $199M | $958M |
| 2024 | $16.66B | $1.25B | $1.24B |
| 2025 | $17.17B | $1.46B | $1.63B |
Revenue by segment
How Leidos Holdings, Inc. makes its money and how that has shifted. Names are as the company reports them.
- National Security Solutions57%
- Civil29%
- Defense Solution13%
Figures as a table
| 2024 | 2025 | Share 2025 | |
|---|---|---|---|
| National Security Solutions | $9.55B | $9.88B | 57.5% |
| Civil | $4.99B | $5.05B | 29.4% |
| Defense Solution | $2.03B | $2.18B | 12.7% |
| Total revenue | $16.66B | $17.17B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 2 Jan 2026
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 20 Mar 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.