To the full analysis
Kosmos Energy stock: growth
KOSKosmos Energy reported $1.3B in revenue for fiscal 2025, down 22.5% on the prior year, up 10% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
36.2%
per year from 2009 to 2025, per share 34.2%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2009 | |
|---|---|---|---|
| Revenue | 10.0% | 11.3% | 36.2% |
| Revenue per share | 6.5% | 8.8% | 34.2% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2009 | $9.21M | −$79.75M | −$445.91M |
| 2010 | $5.11M | −$245.67M | −$637.96M |
| 2011 | $667.69M | $22.36M | −$118.34M |
| 2012 | $667.95M | −$67.03M | −$7.45M |
| 2013 | $851.21M | −$91.04M | $200.02M |
| 2014 | $855.88M | $279.37M | $16.67M |
| 2015 | $446.7M | −$69.84M | −$384.35M |
| 2016 | $310.38M | −$283.78M | −$485.9M |
| 2017 | $578.14M | −$222.79M | $93.26M |
| 2018 | $886.67M | −$93.99M | −$923.01M |
| 2019 | $1.5B | −$55.78M | $276.14M |
| 2020 | $804.03M | −$411.59M | −$183.45M |
| 2021 | $1.33B | −$77.84M | −$563.65M |
| 2022 | $2.25B | $226.55M | $321.1M |
| 2023 | $1.7B | $213.52M | −$167.43M |
| 2024 | $1.68B | $189.85M | −$255.41M |
| 2025 | $1.3B | −$699.79M | −$180.4M |
Revenue by segment
How Kosmos Energy Ltd. makes its money and how that has shifted. Names are as the company reports them.
- Ghana$632.7M49%
- U.S. Gulf Of Mexico$377.3M29%
- Equatorial Guinea$165.1M13%
- Mauritania And Senegal$117.2M9%
The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| Ghana | $632.74M | 48.8% |
| U.S. Gulf Of Mexico | $377.3M | 29.1% |
| Equatorial Guinea | $165.12M | 12.7% |
| Mauritania And Senegal | $117.2M | 9% |
| Total revenue | $1.3B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 31 Oct 2024)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.