Skip to content
To the full analysis

KNOT Offshore Partners stock: balance sheet and debt

KNOP
$9.23Closing price of 12 Nov 2026MEQIRI Score 46 out of 100

KNOT Offshore Partners has a debt to equity ratio of 1.54 and an interest coverage of 1.3x.

Daily figure as of 13 Nov 2026

Debt / Equity
1.54
Interest coverage
1.3x
Current ratio
0.26
Cash & equivalents
$88.98M
Total assets
$1.68B
Equity ratio
36.9%
Goodwill
not reported separately
Net debt
$866.99M

Total assets and equity ratio

How large the balance sheet of KNOT Offshore Partners LP is, how much of it is equity and how much is goodwill from acquisitions.

Equity ratio

Figures as a table
YearTotal assetsGoodwill and intangible assetsof which goodwillEquity ratioNet debt
2011$534.6M$5.75M$5.75M−5.8%$372.74M
2012$515.25M$5.75M$5.75M18.9%$346.56M
2013$660.17M$5.75M$5.75M42.7%$321.14M
2014$1.07B$6.22M$6.22M39.2%$582.48M
2015$1.22Bnot reported separatelynot reported separately42.6%$648.12M
2016$1.29Bnot reported separatelynot reported separately40.4%$713.98M
2017$1.79B$2.5Mnot split out40.7%$980.51M
2018$1.84B$1.89Mnot split out39.9%$1.04B
2019$1.74B$1.29Mnot split out40.9%$953.67M
2020$1.78B$681Knot split out39.2%$979.25M
2021$1.68B$75Knot split out40.1%$907.57M
2022$1.73Bnot reported separatelynot reported separately37.6%$1.01B
2023$1.6Bnot reported separatelynot reported separately38.1%$894.99M
2024$1.57Bnot reported separatelynot reported separately38.9%$839.07M
2025$1.68Bnot reported separatelynot reported separately36.9%$866.99M

The equity ratio divides total equity, including non-controlling interests, by total assets. Net debt is debt minus cash and short-term investments; a negative figure means cash exceeds debt. In years without separate goodwill, the table shows the sum of goodwill and intangible assets, because the data do not list goodwill separately there.

Equity and debt

What the company owns and owes

  • Cash & equivalents
  • Equity
  • Debt
Figures as a table
YearCash & equivalentsEquityDebtDebt / Equity
2011$3.19M−$31.09M$375.93M−12.09
2012$1.29M$194.4M$347.85M3.58
2013$28.84M$281.93M$349.98M1.24
2014$30.75M$419.37M$613.22M1.46
2015$23.57M$520.77M$671.69M1.29
2016$27.66M$4K$741.65M1.42
2017$46.1M$673.11M$1.03B1.41
2018$41.71M−$363.34M$1.08B1.47
2019$43.53M$711.66M$997.2M1.4
2020$52.58M$697.55M$1.03B1.48
2021$62.29M$673.02M$969.87M1.44
2022$47.58M$652.21M$1.06B1.62
2023$63.92M$607.48M$958.92M1.58
2024$66.93M$611.14M$906M1.48
2025$88.98M$620.97M$955.98M1.54

Debt to equity divides debt by total equity, including non-controlling interests, as S&P calculates it. The equity column shows the part that belongs to shareholders.

Data status and sources

Score
Daily value of 13 Nov 2026, recalculated nightly
Price
Closing price of 12 Nov 2026
Latest annual report
Fiscal year 2025, period end 31 Dec 2025
Source
Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.

Mandatory disclosures for this rating

  • ; time horizon around 12 months
  • Rated Weak, published since 7 Nov 2026 (in the score history since 29 Oct 2026)
  • Valuation signal Fairly valued since 13 Nov 2026
  • End-of-day prices, metrics cached for up to 24 hours
  • Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
  • Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
  • Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.

MEQIRI counts visits without cookies. With your consent we remember for 90 days where you came from, also in your account, count page changes and time on page, recognise your next visit and load the Meta Pixel, which measures our advertising. You can withdraw your consent at any time under Cookie settings. Privacy