To the full analysis
Zespól Elektrocieplowni Wroclawskich KOGENERACJA stock: growth
KGN.WAZespól Elektrocieplowni Wroclawskich KOGENERACJA reported $666.92M in revenue for fiscal 2025, up 3.7% on the prior year, up 17.5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
6.1%
per year from 2006 to 2025, per share 6.1%
Earnings (Annual rate)
10.4%
per year from 2006 to 2025, per share 10.4%
Free cash flow (Annual rate)
9.4%
per year from 2006 to 2025, per share 9.4%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 17.5% | 10.3% | 6.1% |
| Revenue per share | 17.5% | 10.3% | 6.1% |
| Earnings | 17.5% | 8.2% | 10.4% |
| Earnings per share | 17.4% | 8.2% | 10.4% |
| Free cash flow | no data | 25.3% | 9.4% |
| Free cash flow per share | no data | 25.3% | 9.4% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $214.88M | $10.7M | $22.09M |
| 2007 | $195.82M | $17.07M | $23.98M |
| 2008 | $203.43M | $19.94M | $2.34M |
| 2009 | $133.81M | $26.03M | −$21.31M |
| 2010 | $259.28M | $34.6M | $20.84M |
| 2011 | $262.09M | $30.86M | $10.27M |
| 2012 | $279.63M | $23.28M | $20.26M |
| 2013 | $252.28M | $19.77M | $59.57M |
| 2014 | $225.97M | $12.41M | −$46.14M |
| 2015 | $249.36M | $31.55M | $12.74M |
| 2016 | $263.2M | $39.45M | $66.86M |
| 2017 | $255.35M | $33.02M | $61.39M |
| 2018 | $241.72M | $3M | $16.36M |
| 2019 | $275.02M | $20.86M | $34.93M |
| 2020 | $297.78M | $31.18M | −$2.68M |
| 2021 | $360.96M | $14.15M | $1.43M |
| 2022 | $455.99M | $37.63M | −$30.94M |
| 2023 | $796.23M | $64.34M | $6.67M |
| 2024 | $643.38M | $50.77M | $154.44M |
| 2025 | $666.92M | $69.71M | $121.33M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = PLN 3.9742)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 28 Aug 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.