To the full analysis
Keurig Dr Pepper stock: growth
KDPKeurig Dr Pepper reported $16.6B in revenue for fiscal 2025, up 8.2% on the prior year, up 7.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
6.8%
per year from 2006 to 2025, per share −2.2%
Earnings (Annual rate)
7.7%
per year from 2006 to 2025, per share −1.4%
Free cash flow (Annual rate)
6.9%
per year from 2006 to 2025, per share −2.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 7.4% | 10.2% | 6.8% |
| Revenue per share | 8.2% | −9.4% | −2.2% |
| Earnings | 9.4% | 10.5% | 7.7% |
| Earnings per share | 10.2% | −9.2% | −1.4% |
| Free cash flow | −4.9% | 6.4% | 6.9% |
| Free cash flow per share | −4.3% | −12.6% | −2.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $4.74B | $510M | $423M |
| 2007 | $5.75B | $497M | $373M |
| 2008 | $5.71B | −$312M | $405M |
| 2009 | $5.53B | $555M | $548M |
| 2010 | $5.64B | $528M | $2.29B |
| 2011 | $5.9B | $606M | $542M |
| 2012 | $6B | $629M | $258M |
| 2013 | $6B | $624M | $682M |
| 2014 | $6.12B | $703M | $851M |
| 2015 | $6.28B | $764M | $811M |
| 2016 | $6.44B | $847M | $757M |
| 2017 | $6.69B | $1.08B | $830M |
| 2018 | $7.44B | $586M | $1.43B |
| 2019 | $11.12B | $1.25B | $2.11B |
| 2020 | $11.62B | $1.33B | $1.94B |
| 2021 | $12.68B | $2.15B | $2.42B |
| 2022 | $14.06B | $1.44B | $2.46B |
| 2023 | $14.81B | $2.18B | $848M |
| 2024 | $15.35B | $1.44B | $1.66B |
| 2025 | $16.6B | $2.08B | $1.51B |
Revenue by segment
How Keurig Dr Pepper Inc. makes its money and how that has shifted. Names are as the company reports them.
- Lrb70%
- K-Cup Pods23%
- Appliances4%
- Other3%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|
| Lrb | $9.91B | $10.57B | $11.6B | 69.9% |
| K-Cup Pods | $3.68B | $3.61B | $3.78B | 22.7% |
| Appliances | $799M | $772M | $646M | 3.9% |
| Other | $426M | $399M | $578M | 3.5% |
| Total revenue | $14.81B | $15.35B | $16.6B | 100% |
Revenue by region
Where Keurig Dr Pepper Inc. generates its revenue.
- United States87%
- International13%
Figures as a table
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| United States | $5.77B | $5.98B | $6.61B | $9.84B | $10.32B | $11.27B | $12.45B | $12.96B | $13.37B | $14.5B | 87.3% |
| International | $672M | $712M | $834M | $1.28B | $1.3B | $1.42B | $1.6B | $1.85B | $1.98B | $2.1B | 12.7% |
| Total revenue | $6.44B | $6.69B | $7.44B | $11.12B | $11.62B | $12.68B | $14.06B | $14.81B | $15.35B | $16.6B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 10 Oct 2025)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.