To the full analysis
Medios stock: growth
ILM1.DEMedios reported $2.3B in revenue for fiscal 2025, up 10.4% on the prior year, up 27.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
66%
per year from 2010 to 2025, per share 27.1%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2010 | |
|---|---|---|---|
| Revenue | 27.1% | 423.4% | 66.0% |
| Revenue per share | 15.4% | 250.8% | 27.1% |
| Earnings | 22.7% | no data | no data |
| Earnings per share | 11.1% | no data | no data |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2010 | $1.15M | $0 | −$23.38K |
| 2011 | $1.52M | $0 | −$93.19K |
| 2012 | $39.03K | −$225.82K | $23.38K |
| 2013 | $361.36 | −$183.01K | $114.3K |
| 2014 | $4.97K | −$36.75K | $14.74K |
| 2015 | $149.31 | −$178.25K | −$242.27K |
| 2016 | $147.61M | −$3.51M | −$2.17M |
| 2017 | $281.05M | $4.58M | −$5.01M |
| 2018 | $363.27M | $4.79M | −$5.5M |
| 2019 | $572.67M | $10.81M | −$2.81M |
| 2020 | $694.27M | $6.12M | −$47.62M |
| 2021 | $1.5B | $8.2M | $53.96M |
| 2022 | $1.78B | $20.31M | $35.52M |
| 2023 | $1.98B | $20.84M | $16.78M |
| 2024 | $2.09B | $13.9M | $74.64M |
| 2025 | $2.3B | $17.03M | $40.93M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 3 Nov 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.