To the full analysis
Incap stock: growth
ICP1V.HEIncap reported $237.79M in revenue for fiscal 2025, down 6.7% on the prior year, up 15% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.7%
per year from 2006 to 2025, per share −8.3%
Earnings (Annual rate)
8%
per year from 2006 to 2025, per share −5.4%
Free cash flow (Annual rate)
14%
per year from 2006 to 2025, per share −0.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 15.0% | 21.5% | 4.7% |
| Revenue per share | 9.3% | 18.2% | −8.3% |
| Earnings | 8.7% | 21.4% | 8.0% |
| Earnings per share | 3.3% | 18.1% | −5.4% |
| Free cash flow | 57.0% | 79.7% | 14.0% |
| Free cash flow per share | 49.2% | 74.8% | −0.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $99.01M | $3.57M | $1.68M |
| 2007 | $91.98M | −$1.22M | −$6.7M |
| 2008 | $104.95M | −$5.98M | −$382.29K |
| 2009 | $77.31M | −$7.45M | −$592.83K |
| 2010 | $65.56M | −$5.41M | −$5.38M |
| 2011 | $76.34M | −$4.43M | −$3.79M |
| 2012 | $71.07M | −$5.46M | $2.58M |
| 2013 | $40.73M | −$9.45M | −$643.81K |
| 2014 | $20.5M | $607.24K | −$1.04M |
| 2015 | $33.87M | $2.23M | $57.62K |
| 2016 | $42.8M | $3.04M | $159.57K |
| 2017 | $53.79M | $3.45M | $1.38M |
| 2018 | $65.33M | $6.48M | $2.15M |
| 2019 | $78.7M | $6.95M | $6.86M |
| 2020 | $118.01M | $10.21M | $2.12M |
| 2021 | $188.14M | $23.34M | $5.71M |
| 2022 | $292.28M | $30.58M | −$6.95M |
| 2023 | $245.54M | $21.96M | $41.86M |
| 2024 | $254.93M | $25.18M | $36.62M |
| 2025 | $237.79M | $15.48M | $20.23M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 30 Oct 2026)
- Valuation signal Undervalued since 13 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.