To the full analysis
i-80 Gold stock: balance sheet and debt
IAUXi-80 Gold has a debt to equity ratio of 0.5.
Daily figure as of 13 Nov 2026
Debt / Equity
0.5
Interest coverage
−5.1x
Current ratio
0.73
Cash & equivalents
$63.24M
Total assets
$703.42M
Equity ratio
49.3%
Goodwill
not reported separately
Net debt
$111.48M
Total assets and equity ratio
How large the balance sheet of i-80 Gold Corp is, how much of it is equity and how much is goodwill from acquisitions.
Equity ratio
Figures as a table
| Year | Total assets | Goodwill and intangible assets | of which goodwill | Equity ratio | Net debt |
|---|---|---|---|---|---|
| 2017 | $165.44M | not reported separately | not reported separately | −6.2% | $65.29M |
| 2018 | $139.9M | not reported separately | not reported separately | −4.6% | $63.57M |
| 2019 | $162.25M | not reported separately | not reported separately | −8.7% | $44.47M |
| 2020 | $143.23M | not reported separately | not reported separately | −11.5% | $55.36M |
| 2021 | $656.35M | not reported separately | not reported separately | 62.0% | −$46.22M |
| 2022 | $641.96M | not reported separately | not reported separately | 51.9% | $67.6M |
| 2023 | $654.28M | not reported separately | not reported separately | 52.8% | $178.15M |
| 2024 | $655.63M | not reported separately | not reported separately | 52.0% | $173.08M |
| 2025 | $703.42M | not reported separately | not reported separately | 49.3% | $111.48M |
The equity ratio divides total equity, including non-controlling interests, by total assets. Net debt is debt minus cash and short-term investments; a negative figure means cash exceeds debt.
Equity and debt
What the company owns and owes
- Cash & equivalents
- Equity
- Debt
Figures as a table
| Year | Cash & equivalents | Equity | Debt | Debt / Equity |
|---|---|---|---|---|
| 2017 | $5.25M | −$10.25M | $70.54M | −6.88 |
| 2018 | $6.92M | −$6.47M | $70.5M | −10.9 |
| 2019 | $26.21M | −$14.11M | $70.68M | −5.01 |
| 2020 | $15.24M | −$16.54M | $70.6M | −4.27 |
| 2021 | $87.66M | $406.98M | $41.44M | 0.1 |
| 2022 | $48.28M | $333.41M | $115.88M | 0.35 |
| 2023 | $16.28M | $345.3M | $194.42M | 0.56 |
| 2024 | $19M | $340.66M | $192.08M | 0.56 |
| 2025 | $63.24M | $346.77M | $174.72M | 0.5 |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 28 Feb 2023)
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.