To the full analysis
Heidelberg Materials stock: growth
HEI.DEHeidelberg Materials reported $23.88B in revenue for fiscal 2025, up 1.2% on the prior year, up 4% a year on average over up to five years.
Daily figure as of 12 Nov 2026
Revenue (Annual rate)
5.3%
per year from 2006 to 2025, per share 3%
Earnings (Annual rate)
3.4%
per year from 2006 to 2025, per share 1.5%
Free cash flow (Annual rate)
5.4%
per year from 2006 to 2025, per share 3.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 4.0% | 4.8% | 5.3% |
| Revenue per share | 6.5% | 5.4% | 3.0% |
| Earnings | no data | 9.3% | 3.4% |
| Earnings per share | no data | 9.9% | 1.5% |
| Free cash flow | −1.7% | 13.3% | 5.4% |
| Free cash flow per share | 0.7% | 14.0% | 3.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $8.9B | $1.14B | $775.13M |
| 2007 | $12.09B | $2.36B | $970.66M |
| 2008 | $15.79B | $2.14B | $470.34M |
| 2009 | $12.37B | $186.59M | $409.6M |
| 2010 | $13.09B | $381.32M | $456.21M |
| 2011 | $14.36B | $387.33M | $509.62M |
| 2012 | $15.6B | $316.79M | $758.86M |
| 2013 | $13.5B | $818.95M | $134.64M |
| 2014 | $14.04B | $540.44M | $599.3M |
| 2015 | $14.98B | $890.27M | $602.64M |
| 2016 | $16.87B | $731.04M | $928.1M |
| 2017 | $19.21B | $1.02B | $1.12B |
| 2018 | $20.11B | $1.27B | $1.01B |
| 2019 | $20.98B | $1.21B | $1.65B |
| 2020 | $19.59B | −$2.33B | $2.29B |
| 2021 | $20.83B | $1.96B | $1.09B |
| 2022 | $23.47B | $1.78B | $1.21B |
| 2023 | $23.56B | $2.15B | $2.09B |
| 2024 | $23.59B | $1.98B | $2.12B |
| 2025 | $23.88B | $2.16B | $2.1B |
Data status and sources
- Score
- Daily value of 12 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 11 Nov 2026 ($1 = €0.8987)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 6 Feb 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.
