To the full analysis
Gravity stock: growth
GRVYGravity reported $420.17M in revenue for fiscal 2025, up 11.9% on the prior year, up 6.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
15%
per year from 2006 to 2025, per share 15%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 6.7% | 31.7% | 15.0% |
| Revenue per share | 6.7% | 31.7% | 15.0% |
| Earnings | 1.5% | no data | no data |
| Earnings per share | 1.7% | no data | no data |
| Free cash flow | 2.8% | no data | no data |
| Free cash flow per share | 2.8% | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $29.29M | −$15.92M | −$2.64M |
| 2007 | $30.17M | −$17.4M | −$15.18M |
| 2008 | $39.85M | −$2.08M | $817.03K |
| 2009 | $32.94M | $2.31M | $9.63M |
| 2010 | $29.22M | $3.1M | $90.69K |
| 2011 | $30.15M | $11.07M | −$3.85M |
| 2012 | $38.94M | −$10.7M | $397.42K |
| 2013 | $31.81M | −$13.46M | −$3.44M |
| 2014 | $26.51M | −$15.01M | −$4.17M |
| 2015 | $26.73M | −$12.72M | −$4.79M |
| 2016 | $26.21M | −$552.13K | $2.23M |
| 2017 | $106.16M | $9.98M | $18.04M |
| 2018 | $214.95M | $23.57M | $25.28M |
| 2019 | $270.57M | $29.89M | $18.01M |
| 2020 | $304.29M | $47M | $49.59M |
| 2021 | $310.27M | $49.43M | $52.45M |
| 2022 | $347.51M | $62.34M | $71.57M |
| 2023 | $543.82M | $98.96M | $94.92M |
| 2024 | $375.42M | $63.65M | $55.31M |
| 2025 | $420.17M | $50.57M | $57.01M |
Revenue by region
Where Gravity Co., Ltd. generates its revenue.
- Taiwan24%
- Indonesia15%
- Thailand10%
- United States9%
- Philippines9%
- South Korea7%
- Other26%
“Other” combines smaller regions with revenue the company does not assign to a region.
Figures as a table
| 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|
| Taiwan | $131.67M | $131.98M | $85.76M | $100.23M | 23.9% |
| Indonesia | $4.1M | $44.05M | $24.27M | $63.76M | 15.2% |
| Thailand | $56.59M | $102.6M | $46.31M | $40.02M | 9.5% |
| United States | $25.26M | $17.02M | $25.97M | $39.5M | 9.4% |
| Philippines | $19.49M | $76.9M | $44.17M | $39.49M | 9.4% |
| South Korea | $35.02M | $64.51M | $39.83M | $29.13M | 6.9% |
| Other | $75.38M | $106.78M | $109.11M | $108.04M | 25.7% |
| Total revenue | $347.51M | $543.82M | $375.42M | $420.17M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ₩1,334.10)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 31 Oct 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.