To the full analysis
Gorman-Rupp stock: growth
GRCGorman-Rupp reported $682.39M in revenue for fiscal 2025, up 3.4% on the prior year, up 14.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5%
per year from 2006 to 2025, per share 6.2%
Earnings (Annual rate)
5.5%
per year from 2006 to 2025, per share 6.8%
Free cash flow (Annual rate)
11.4%
per year from 2006 to 2025, per share 12.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 14.4% | 5.3% | 5.0% |
| Revenue per share | 14.2% | 5.3% | 6.2% |
| Earnings | 16.0% | 7.8% | 5.5% |
| Earnings per share | 15.8% | 7.7% | 6.8% |
| Free cash flow | 15.5% | 10.6% | 11.4% |
| Free cash flow per share | 15.4% | 10.5% | 12.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $270.91M | $19.07M | $11.49M |
| 2007 | $305.56M | $22.86M | $22.01M |
| 2008 | $330.65M | $27.2M | $1.49M |
| 2009 | $266.24M | $18.27M | $11.56M |
| 2010 | $296.81M | $25.96M | $28.62M |
| 2011 | $359.49M | $28.8M | $9.96M |
| 2012 | $375.69M | $28.2M | $16.26M |
| 2013 | $391.67M | $30.1M | $29.37M |
| 2014 | $434.93M | $36.14M | $15.73M |
| 2015 | $406.15M | $25.11M | $32.42M |
| 2016 | $382.07M | $24.88M | $46.56M |
| 2017 | $379.39M | $26.56M | $35.51M |
| 2018 | $414.33M | $39.98M | $30.26M |
| 2019 | $398.18M | $35.82M | $51.26M |
| 2020 | $348.97M | $25.19M | $43.16M |
| 2021 | $378.32M | $29.85M | $35.69M |
| 2022 | $521.03M | $11.2M | −$4.3M |
| 2023 | $659.51M | $34.95M | $77.39M |
| 2024 | $659.67M | $40.12M | $55.51M |
| 2025 | $682.39M | $53.02M | $88.85M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 24 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.