To the full analysis
GDS Holdings stock: growth
GDSGDS Holdings reported $1.71B in revenue for fiscal 2025, up 10.8% on the prior year, up 14.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
33.7%
per year from 2014 to 2025, per share −7.2%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2014 | |
|---|---|---|---|
| Revenue | 14.8% | 32.2% | 33.7% |
| Revenue per share | 10.2% | 15.2% | −7.2% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2014 | $70.23M | −$19.5M | −$33.05M |
| 2015 | $105.52M | −$14.78M | −$121.96M |
| 2016 | $158.36M | −$41.45M | −$170.65M |
| 2017 | $242.37M | −$49.02M | −$290.15M |
| 2018 | $418.71M | −$64.52M | −$640.48M |
| 2019 | $618.21M | −$66.3M | −$638.72M |
| 2020 | $860.64M | −$102.73M | −$1.15B |
| 2021 | $1.17B | −$178.04M | −$1.3B |
| 2022 | $1.4B | −$190.29M | −$741.67M |
| 2023 | $1.49B | −$643.35M | −$628.11M |
| 2024 | $1.55B | $495.46M | −$184.59K |
| 2025 | $1.71B | $142.41M | −$199.13M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 1 May 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.