To the full analysis
Frey stock: growth
FREY.PAFrey reported $256.75M in revenue for fiscal 2025, up 21.1% on the prior year, up 16.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
18.6%
per year from 2004 to 2025, per share 9.4%
Earnings (Annual rate)
23.4%
per year from 2004 to 2025, per share 13.7%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2004 | |
|---|---|---|---|
| Revenue | 16.7% | 19.4% | 18.6% |
| Revenue per share | 11.2% | 5.3% | 9.4% |
| Earnings | 100.8% | 14.2% | 23.4% |
| Earnings per share | 91.3% | −1.1% | 13.7% |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2004 | $10.04M | $1.58M | −$7.25M |
| 2006 | $37.04M | $2.64M | $808.91K |
| 2008 | $38.7M | $3.27M | −$5.66M |
| 2009 | $26.01M | $17.53M | −$39.24M |
| 2010 | $53.38M | $14.75M | −$24.3M |
| 2011 | $29.32M | $20.71M | −$46.53M |
| 2012 | $46.09M | $21M | −$54.21M |
| 2013 | $32.02M | $26.24M | −$54.9M |
| 2014 | $36.98M | $15.74M | −$8.35M |
| 2015 | $43.77M | $22.67M | −$31.94M |
| 2016 | $29.42M | $36.27M | −$68.05M |
| 2017 | $32.54M | $67.72M | −$67.43M |
| 2018 | $62.81M | $49.97M | −$12.38M |
| 2019 | $77.86M | $55.09M | $6.3M |
| 2020 | $118.81M | $2.63M | $25.88M |
| 2021 | $112.16M | $72.51M | $17.06M |
| 2022 | $141.11M | $143.36M | $30.02M |
| 2023 | $165.87M | $20.9M | $63.75M |
| 2024 | $211.99M | $44.33M | $67.25M |
| 2025 | $256.75M | $85.77M | −$225.17M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 17 Oct 2025)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.