To the full analysis
Exmar stock: growth
EXM.BRExmar reported $248.14M in revenue for fiscal 2025, down 28.9% on the prior year, down 2.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
−3.7%
per year from 2006 to 2025, per share −5.9%
Earnings (Annual rate)
0.1%
per year from 2006 to 2025, per share −2.3%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | −2.7% | 8.2% | −3.7% |
| Revenue per share | −5.1% | 6.7% | −5.9% |
| Earnings | −3.4% | 21.3% | 0.1% |
| Earnings per share | −5.7% | 19.6% | −2.3% |
| Free cash flow | 21.1% | no data | no data |
| Free cash flow per share | 18.1% | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $503.06M | $76.33M | −$184.1M |
| 2007 | $502.58M | $494K | −$230.73M |
| 2008 | $485.21M | −$62.59M | −$449.87M |
| 2009 | $403.16M | $43.45M | −$156.74M |
| 2010 | $413.89M | $14.37M | $12.58M |
| 2011 | $450.16M | −$33.98M | $29.01M |
| 2012 | $462.76M | $54.59M | $196.62M |
| 2013 | $405.9M | $104.79M | $35.9M |
| 2014 | $136.17M | $68.24M | −$37.38M |
| 2015 | $113.35M | $11.21M | −$68.29M |
| 2016 | $96.24M | $35.79M | −$17.19M |
| 2017 | $80.65M | $28.03M | −$301.62M |
| 2018 | $91.11M | −$15.91M | −$62.83M |
| 2019 | $138.22M | −$13.22M | −$6.16M |
| 2020 | $285.15M | $91.93M | $33.68M |
| 2021 | $148.23M | $11.6M | −$23.63M |
| 2022 | $155.6M | $320.32M | $866K |
| 2023 | $487.32M | $71.97M | $45.38M |
| 2024 | $348.91M | $180.99M | $40.83M |
| 2025 | $248.14M | $77.37M | $87.63M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 28 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.