To the full analysis
Epiroc stock: growth
EPI-A.STEpiroc reported $6.22B in revenue for fiscal 2025, down 2.5% on the prior year, up 11.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
8%
per year from 2015 to 2025, per share 8%
Earnings (Annual rate)
9.2%
per year from 2015 to 2025, per share 9.2%
Free cash flow (Annual rate)
5.7%
per year from 2015 to 2025, per share 5.7%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | |
|---|---|---|
| Revenue | 11.4% | 8.0% |
| Revenue per share | 11.3% | 8.0% |
| Earnings | 9.8% | 9.2% |
| Earnings per share | 9.7% | 9.2% |
| Free cash flow | 4.2% | 5.7% |
| Free cash flow per share | 4.1% | 5.7% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2015 | $2.87B | $359.17M | $519.11M |
| 2016 | $2.72B | $324.38M | $483.51M |
| 2017 | $3.15B | $432.47M | $447.51M |
| 2018 | $3.84B | $544.47M | $329.69M |
| 2019 | $4.1B | $588.99M | $622.18M |
| 2020 | $3.62B | $541.37M | $734.89M |
| 2021 | $3.98B | $707.72M | $669.91M |
| 2022 | $4.98B | $841.98M | $455.63M |
| 2023 | $6.05B | $945.66M | $547.08M |
| 2024 | $6.38B | $875.47M | $862.74M |
| 2025 | $6.22B | $862.54M | $901.84M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = SEK 9.9729)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 28 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.