To the full analysis
Dorman Products stock: growth
DORMDorman Products reported $2.13B in revenue for fiscal 2025, up 6% on the prior year, up 14.3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
10.9%
per year from 2006 to 2025, per share 11.8%
Earnings (Annual rate)
15.2%
per year from 2006 to 2025, per share 16.1%
Free cash flow (Annual rate)
11.6%
per year from 2006 to 2025, per share 12.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 14.3% | 10.2% | 10.9% |
| Revenue per share | 15.4% | 11.6% | 11.8% |
| Earnings | 13.8% | 8.3% | 15.2% |
| Earnings per share | 14.9% | 9.6% | 16.1% |
| Free cash flow | −11.1% | 0.7% | 11.6% |
| Free cash flow per share | −10.3% | 2.0% | 12.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $295.83M | $13.8M | $9.37M |
| 2007 | $327.73M | $19.19M | $17.7M |
| 2008 | $342.33M | $17.81M | $2.42M |
| 2009 | $377.38M | $26.5M | $19.75M |
| 2010 | $438.21M | $46.14M | $19.26M |
| 2011 | $513.43M | $53.28M | $19.96M |
| 2012 | $570.42M | $70.96M | $30.83M |
| 2013 | $664.47M | $81.92M | $36.89M |
| 2014 | $751.48M | $89.99M | $29.78M |
| 2015 | $802.96M | $92.33M | $70.37M |
| 2016 | $859.6M | $106.05M | $101.48M |
| 2017 | $903.22M | $106.6M | $69.79M |
| 2018 | $973.71M | $133.6M | $52.01M |
| 2019 | $991.33M | $83.76M | $65.75M |
| 2020 | $1.09B | $106.87M | $136.52M |
| 2021 | $1.35B | $131.53M | $80.5M |
| 2022 | $1.73B | $121.55M | $3.81M |
| 2023 | $1.93B | $129.26M | $164.79M |
| 2024 | $2.01B | $190M | $191.63M |
| 2025 | $2.13B | $204.19M | $75.67M |
Revenue by segment
How Dorman Products, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Chassis$715.0M41%
- Powertrain$644.1M37%
- Hardware$60.2M3%
- Other$314.5M18%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies. The company split earlier years differently. A history would not be comparable, so only 2022 is shown.
Figures as a table
| 2022 | Share 2022 | |
|---|---|---|
| Chassis | $715.01M | 41.2% |
| Powertrain | $644.06M | 37.1% |
| Hardware | $60.23M | 3.5% |
| Other | $314.45M | 18.1% |
| Total revenue | $1.73B | 100% |
Revenue by region
Where Dorman Products, Inc. generates its revenue.
- United States92%
- Outside the US8%
Figures as a table
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| United States | $913.18M | $929.91M | $1.03B | $1.27B | $1.61B | $1.77B | $1.85B | $1.97B | 92.3% |
| Outside the US | $60.52M | $61.42M | $61.57M | $76.2M | $127.28M | $157.7M | $160.78M | $163.99M | 7.7% |
| Total revenue | $973.71M | $991.33M | $1.09B | $1.35B | $1.73B | $1.93B | $2.01B | $2.13B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 7 Aug 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.