To the full analysis
Danaos stock: growth
DACDanaos reported $1.04B in revenue for fiscal 2025, up 2.8% on the prior year, up 17.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
7.9%
per year from 2006 to 2025, per share −1.4%
Earnings (Annual rate)
8.7%
per year from 2006 to 2025, per share −0.6%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 17.7% | 6.3% | 7.9% |
| Revenue per share | 23.6% | −2.4% | −1.4% |
| Earnings | 26.4% | 15.5% | 8.7% |
| Earnings per share | 46.7% | 6.0% | −0.6% |
| Free cash flow | 29.6% | 2.6% | no data |
| Free cash flow per share | 36.2% | −5.8% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $245.59M | $101.08M | −$205.32M |
| 2007 | $258.85M | $215.26M | −$805.09M |
| 2008 | $298.91M | $115.24M | −$459.53M |
| 2009 | $319.51M | $36.09M | −$282.05M |
| 2010 | $359.68M | −$102.34M | −$510.72M |
| 2011 | $468.1M | $13.44M | −$585.1M |
| 2012 | $589.01M | −$105.2M | −$208.87M |
| 2013 | $588.12M | $37.52M | $142.19M |
| 2014 | $552.09M | −$3.92M | $153.02M |
| 2015 | $567.94M | $117.02M | $270.56M |
| 2016 | $498.33M | −$366.2M | $257.41M |
| 2017 | $451.73M | $83.91M | $176.6M |
| 2018 | $458.73M | −$32.94M | $156.44M |
| 2019 | $447.24M | $57.03M | $198.52M |
| 2020 | $461.59M | $153.55M | $95.02M |
| 2021 | $689.51M | $1.05B | $72.39M |
| 2022 | $993.34M | $559.21M | $735.61M |
| 2023 | $973.58M | $576.3M | $308.26M |
| 2024 | $1.01B | $505.07M | −$37.59M |
| 2025 | $1.04B | $494.61M | $348.06M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 25 Apr 2025)
- Valuation signal Undervalued since 7 Nov 2026, previously Fairly valued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.