To the full analysis
Calumet stock: growth
CLMTCalumet reported $4.14B in revenue for fiscal 2025, down 1.2% on the prior year, up 12.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5%
per year from 2006 to 2025, per share −0.9%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
−2.5%
per year from 2006 to 2025, per share −8%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 12.8% | −0.2% | 5.0% |
| Revenue per share | 10.5% | −1.6% | −0.9% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | 24.7% | 4.3% | −2.5% |
| Free cash flow per share | 22.2% | 2.8% | −8.0% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.64B | $93.88M | $90.7M |
| 2007 | $1.64B | $82.87M | −$93.47M |
| 2008 | $2.49B | $44.44M | −$37.36M |
| 2009 | $1.85B | $60.55M | $77.33M |
| 2010 | $2.19B | $16.37M | $99.14M |
| 2011 | $3.13B | $86.07M | $14.3M |
| 2012 | $4.66B | $204.54M | $323.06M |
| 2013 | $5.42B | $3.3M | −$121.7M |
| 2014 | $5.79B | −$112.2M | −$63.1M |
| 2015 | $4.21B | −$139.4M | $37.1M |
| 2016 | $3.6B | −$328.6M | −$135.3M |
| 2017 | $3.76B | −$103.8M | −$96.5M |
| 2018 | $3.5B | −$55.1M | $25.4M |
| 2019 | $3.45B | −$43.6M | $137M |
| 2020 | $2.27B | −$149M | $18.8M |
| 2021 | $3.15B | −$254.9M | −$126.9M |
| 2022 | $4.69B | −$169.8M | −$435.6M |
| 2023 | $4.18B | $48.1M | −$286.7M |
| 2024 | $4.19B | −$222M | −$123.1M |
| 2025 | $4.14B | −$33.8M | $56.6M |
Revenue by segment
How Calumet Inc. makes its money and how that has shifted. Names are as the company reports them.
- Specialty Products and Solutions64%
- Montana/Renewables29%
- Performance Brands8%
Figures as a table
| 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|
| Specialty Products and Solutions | $2.13B | $3.53B | $2.89B | $2.81B | $2.65B | 64.1% |
| Montana/Renewables | $783.7M | $875.3M | $993.8M | $1.06B | $1.19B | 28.8% |
| Performance Brands | $252.9M | $303.4M | $310.6M | $335.6M | $311.5M | 7.5% |
| Total revenue | $3.15B | $4.69B | $4.18B | $4.19B | $4.14B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 30 Nov 2013)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.