To the full analysis
cBrain stock: growth
CBRAIN.COcBrain reported $37.24M in revenue for fiscal 2025, down 6.2% on the prior year, up 15.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
16.1%
per year from 2006 to 2025, per share 16.2%
Earnings (Annual rate)
12.7%
per year from 2006 to 2025, per share 12.9%
Free cash flow (Annual rate)
39.9%
per year from 2006 to 2025, per share 40.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 15.9% | 13.8% | 16.1% |
| Revenue per share | 15.9% | 13.7% | 16.2% |
| Earnings | 22.6% | 12.9% | 12.7% |
| Earnings per share | 22.7% | 12.8% | 12.9% |
| Free cash flow | 26.1% | 19.3% | 39.9% |
| Free cash flow per share | 26.1% | 19.1% | 40.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.2M | $657.67K | $20.46K |
| 2007 | $3.38M | −$617.46K | $184.65K |
| 2008 | $4.15M | $625.52K | $505.71K |
| 2009 | $5.01M | $989.93K | $513.03K |
| 2010 | $4.06M | $357.25K | −$67.89K |
| 2011 | $5.61M | $1.01M | $511.75K |
| 2012 | $5.78M | $623.57K | $309.59K |
| 2013 | $6.43M | $837.86K | $237.61K |
| 2014 | $8.12M | $1.34M | $591.92K |
| 2015 | $10.18M | $1.9M | $2.08M |
| 2016 | $10.64M | $1.25M | −$1.44M |
| 2017 | $11.94M | $989.75K | −$137.47K |
| 2018 | $12.37M | $369.6K | −$936.4K |
| 2019 | $14.29M | $1.2M | $1.8M |
| 2020 | $17.81M | $2.3M | $3.8M |
| 2021 | $22.93M | $4.6M | $4.54M |
| 2022 | $27.86M | $5.69M | −$24.33M |
| 2023 | $35.45M | $9.37M | $8.77M |
| 2024 | $39.69M | $9.61M | $3.04M |
| 2025 | $37.24M | $6.39M | $12.11M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 2 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.
