To the full analysis
Boyd Gaming stock: growth
BYDBoyd Gaming reported $4.09B in revenue for fiscal 2025, up 4.1% on the prior year, up 13.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
3.3%
per year from 2006 to 2025, per share 3.8%
Earnings (Annual rate)
15.6%
per year from 2006 to 2025, per share 16.1%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 13.4% | 6.4% | 3.3% |
| Revenue per share | 21.1% | 9.9% | 3.8% |
| Earnings | no data | 44.3% | 15.6% |
| Earnings per share | no data | 48.9% | 16.1% |
| Free cash flow | 27.8% | 6.4% | no data |
| Free cash flow per share | 36.5% | 9.9% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.19B | $116.78M | −$16.95M |
| 2007 | $2B | $303.04M | −$13.21M |
| 2008 | $1.78B | −$223.01M | −$446.92M |
| 2009 | $1.64B | $4.24M | $83.47M |
| 2010 | $2.14B | $10.31M | $197.59M |
| 2011 | $2.33B | −$3.85M | $166.29M |
| 2012 | $2.48B | −$908.87M | $16.47M |
| 2013 | $2.89B | −$80.26M | $130.37M |
| 2014 | $2.14B | −$53.04M | $173.49M |
| 2015 | $2.2B | $47.23M | $208.68M |
| 2016 | $2.2B | $418M | $114.73M |
| 2017 | $2.4B | $189.39M | $231.57M |
| 2018 | $2.63B | $115.05M | $272.98M |
| 2019 | $3.33B | $157.64M | $341.36M |
| 2020 | $2.18B | −$134.7M | $114M |
| 2021 | $3.37B | $463.85M | $810.96M |
| 2022 | $3.56B | $639.38M | $706.96M |
| 2023 | $3.74B | $620.02M | $540.57M |
| 2024 | $3.93B | $577.95M | $556.68M |
| 2025 | $4.09B | $1.84B | $388.46M |
Revenue by segment
How Boyd Gaming Corporation makes its money and how that has shifted. Names are as the company reports them.
- Casino64%
- Food and Beverage8%
- Occupancy5%
- Product and Service, Other4%
- Management Fee2%
- Other17%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|
| Casino | $2.67B | $2.61B | $2.58B | $2.64B | 64.5% |
| Food and Beverage | $275.98M | $288.42M | $303.52M | $310.25M | 7.6% |
| Occupancy | $189.07M | $199.12M | $204.61M | $191.29M | 4.7% |
| Product and Service, Other | $415.6M | $138.54M | $143.5M | $145.12M | 3.5% |
| Management Fee | no data | no data | no data | $98.87M | 2.4% |
| Other | $0 | $499.13M | $694.64M | $708.32M | 17.3% |
| Total revenue | $3.56B | $3.74B | $3.93B | $4.09B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 31 Jul 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.