To the full analysis
Banijay Group stock: growth
BNJ.ASBanijay Group reported $5.41B in revenue for fiscal 2025, up 1.6% on the prior year, up 18.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
22.3%
per year from 2019 to 2025, per share 21.6%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
16.2%
per year from 2019 to 2025, per share 15.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2019 | |
|---|---|---|
| Revenue | 18.1% | 22.3% |
| Revenue per share | 17.2% | 21.6% |
| Earnings | 111.9% | no data |
| Earnings per share | 110.0% | no data |
| Free cash flow | 14.4% | 16.2% |
| Free cash flow per share | 13.6% | 15.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2019 | $1.61B | −$19.5M | $234.7M |
| 2020 | $2.36B | $6.43M | $294.87M |
| 2021 | $3.88B | −$47.65M | $373.43M |
| 2022 | $4.48B | −$97.51M | $432.71M |
| 2023 | $4.78B | $67.37M | $478.81M |
| 2024 | $5.32B | $161.89M | $396.26M |
| 2025 | $5.41B | $274.25M | $578.21M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 21 Aug 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.