To the full analysis
Bahnhof stock: growth
BAHN-B.STBahnhof reported $222.01M in revenue for fiscal 2025, up 9.7% on the prior year, up 8.5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
11.6%
per year from 2016 to 2025, per share 11.6%
Earnings (Annual rate)
10.9%
per year from 2016 to 2025, per share 10.9%
Free cash flow (Annual rate)
28.8%
per year from 2016 to 2025, per share 28.8%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2016 | |
|---|---|---|
| Revenue | 8.5% | 11.6% |
| Revenue per share | 8.5% | 11.6% |
| Earnings | 5.5% | 10.9% |
| Earnings per share | 5.6% | 10.9% |
| Free cash flow | 8.2% | 28.8% |
| Free cash flow per share | 8.2% | 28.8% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2016 | $82.64M | $7.13M | $2.62M |
| 2017 | $99.63M | $8.66M | $13.15M |
| 2018 | $114.08M | $9.85M | $11.17M |
| 2019 | $129.61M | $10.96M | $8.5M |
| 2020 | $147.55M | $13.83M | $17.24M |
| 2021 | $160.85M | $15.07M | $18.64M |
| 2022 | $173.5M | $18.01M | $24.78M |
| 2023 | $187.52M | $21.54M | $39.6M |
| 2024 | $202.38M | $22.08M | $13.85M |
| 2025 | $222.01M | $18.11M | $25.55M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = SEK 9.9729)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 10 Jul 2026)
- Valuation signal Fairly valued since 12 Nov 2026, previously Overvalued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.