To the full analysis
A. O. Smith stock: growth
AOSA. O. Smith reported $3.83B in revenue for fiscal 2025, up 0.3% on the prior year, up 5.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
3.1%
per year from 2006 to 2025, per share 4.5%
Earnings (Annual rate)
10.9%
per year from 2006 to 2025, per share 12.4%
Free cash flow (Annual rate)
11.2%
per year from 2006 to 2025, per share 12.7%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 5.8% | 4.2% | 3.1% |
| Revenue per share | 8.8% | 6.6% | 4.5% |
| Earnings | 9.6% | 6.8% | 10.9% |
| Earnings per share | 12.5% | 9.3% | 12.4% |
| Free cash flow | 1.6% | 7.2% | 11.2% |
| Free cash flow per share | 4.5% | 9.7% | 12.7% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.16B | $76.5M | $73.2M |
| 2007 | $2.31B | $88.2M | $119.1M |
| 2008 | $2.3B | $81.9M | $40.5M |
| 2009 | $1.38B | $81.3M | $210.6M |
| 2010 | $1.49B | $111.7M | $71.3M |
| 2011 | $1.71B | $305.7M | $1.5M |
| 2012 | $1.94B | $162.6M | $73.9M |
| 2013 | $2.15B | $169.7M | $181.9M |
| 2014 | $2.36B | $207.8M | $177.8M |
| 2015 | $2.54B | $282.9M | $271.7M |
| 2016 | $2.69B | $326.5M | $365.9M |
| 2017 | $3B | $296.5M | $232.2M |
| 2018 | $3.19B | $444.2M | $363.7M |
| 2019 | $2.99B | $370M | $391.8M |
| 2020 | $2.9B | $344.9M | $505.3M |
| 2021 | $3.54B | $487.1M | $566M |
| 2022 | $3.75B | $235.7M | $321.1M |
| 2023 | $3.85B | $556.6M | $597.7M |
| 2024 | $3.82B | $533.6M | $473.8M |
| 2025 | $3.83B | $546.2M | $546M |
Revenue by region
Where A. O. Smith Corporation generates its revenue.
- North America68%
- Rest of world32%
Figures as a table
| 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|
| North America | $2.24B | $2.43B | $2.55B | $2.57B | $2.62B | 68.4% |
| Rest of world | $1.3B | $1.32B | $1.31B | $1.24B | $1.21B | 31.6% |
| Total revenue | $3.54B | $3.75B | $3.85B | $3.82B | $3.83B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 27 Jun 2025)
- Valuation signal Undervalued since 11 Nov 2026, previously Fairly valued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.