To the full analysis
KDDI stock: growth
9433.TKDDI reported $38.02B in revenue for fiscal 2026, up 2.6% on the prior year, up 2.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
3.2%
per year from 2007 to 2026, per share 4.9%
Earnings (Annual rate)
7.3%
per year from 2007 to 2026, per share 9%
Free cash flow (Annual rate)
5.7%
per year from 2007 to 2026, per share 7.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2021 | since 2016 | since 2007 | |
|---|---|---|---|
| Revenue | 2.7% | 3.1% | 3.2% |
| Revenue per share | 6.4% | 5.9% | 4.9% |
| Earnings | 1.7% | 3.6% | 7.3% |
| Earnings per share | 5.3% | 6.4% | 9.0% |
| Free cash flow | −0.9% | 8.4% | 5.7% |
| Free cash flow per share | 2.6% | 11.2% | 7.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $20.88B | $1.17B | $2.64B |
| 2008 | $22.52B | $1.36B | $1.01B |
| 2009 | $21.9B | $1.39B | $1.82B |
| 2010 | $21.55B | $1.33B | $2.17B |
| 2011 | $21.51B | $1.6B | $2.32B |
| 2012 | $22.37B | $1.49B | $2.55B |
| 2013 | $22.93B | $1.51B | $1.26B |
| 2014 | $27.14B | $2.02B | $2.09B |
| 2015 | $28.64B | $2.68B | $3.04B |
| 2016 | $27.97B | $3.1B | $3.39B |
| 2017 | $29.73B | $3.42B | $5.15B |
| 2018 | $31.57B | $3.59B | $4.39B |
| 2019 | $31.81B | $3.87B | $3.95B |
| 2020 | $32.79B | $4.01B | $5.83B |
| 2021 | $33.27B | $4.08B | $7.94B |
| 2022 | $34.11B | $4.21B | $6.53B |
| 2023 | $35.52B | $4.25B | $5.23B |
| 2024 | $36.03B | $3.99B | $7.01B |
| 2025 | $37.06B | $4.29B | $6B |
| 2026 | $38.02B | $4.43B | $7.57B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2026, period end 31 Mar 2026
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 31 Jul 2023)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.