To the full analysis
Buyback calculator for Haidilao International Holding
Haidilao International Holding stock: key metrics
6862.HKHaidilao International Holding had an operating margin of 11.5% and a return on invested capital (ROIC) of 49.5% in fiscal 2025.
Margins show how much of revenue is left over, returns on capital how hard the invested money works.
Daily figure as of 13 Nov 2026
Margins
- Gross margin
- Operating margin
- Net margin
Figures as a table
| Year | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| 2015 | 27.5% | 17.7% | 4.7% |
| 2016 | 33.1% | 24.0% | 9.4% |
| 2017 | 30.1% | 21.8% | 9.7% |
| 2018 | 29.6% | 21.1% | 9.7% |
| 2019 | 27.6% | 21.3% | 8.8% |
| 2020 | 18.2% | 5.3% | 1.1% |
| 2021 | 15.0% | 14.1% | no data |
| 2022 | 20.5% | 6.5% | 4.4% |
| 2023 | 22.8% | 21.7% | 10.9% |
| 2024 | 23.9% | 14.1% | 11.0% |
| 2025 | 22.2% | 11.5% | 9.4% |
Returns on capital
- ROE
- ROIC
- ROA
Figures as a table
| Year | ROE | ROIC | ROA |
|---|---|---|---|
| 2015 | 37.9% | 55.3% | 11.3% |
| 2016 | 91.7% | 107.2% | 26.7% |
| 2017 | 94.4% | 154.3% | 27.5% |
| 2018 | 19.1% | 89.4% | 13.8% |
| 2019 | 22.1% | 43.9% | 11.4% |
| 2020 | 3.0% | 4.6% | 1.1% |
| 2021 | no data | 24.4% | no data |
| 2022 | 18.5% | 11.7% | 6.4% |
| 2023 | 39.0% | 78.1% | 18.2% |
| 2024 | 45.1% | 59.4% | 20.7% |
| 2025 | 39.4% | 49.5% | 17.9% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = HK$7.8782, $1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 4 Sep 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.