To the full analysis
CMOC Group stock: growth
603993.SSCMOC Group reported $31B in revenue for fiscal 2025, down 3% on the prior year, up 12.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
23.4%
per year from 2006 to 2025, per share 18.9%
Earnings (Annual rate)
13.9%
per year from 2006 to 2025, per share 10.6%
Free cash flow (Annual rate)
19.8%
per year from 2006 to 2025, per share 15.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 12.8% | 47.7% | 23.4% |
| Revenue per share | 13.0% | 42.7% | 18.9% |
| Earnings | 54.3% | 38.9% | 13.9% |
| Earnings per share | 53.9% | 34.2% | 10.6% |
| Free cash flow | 73.9% | 33.6% | 19.8% |
| Free cash flow per share | 74.2% | 29.1% | 15.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $573.8M | $257.11M | $67.56M |
| 2007 | $884.63M | $321.73M | $42.12M |
| 2008 | $834.36M | $246.08M | $127.76M |
| 2009 | $469.81M | $74.25M | −$21.96M |
| 2010 | $674.38M | $153.07M | −$178.04M |
| 2011 | $914.73M | $167.69M | $44.25M |
| 2012 | $856.43M | $157.51M | $176.95M |
| 2013 | $830.27M | $176.09M | $116.67M |
| 2014 | $999.12M | $273.57M | $454.91M |
| 2015 | $629.38M | $114.15M | $114.84M |
| 2016 | $1.04B | $149.67M | $309.01M |
| 2017 | $3.62B | $409.07M | $1.1B |
| 2018 | $3.89B | $695.17M | $993.84M |
| 2019 | $10.3B | $278.49M | −$152.03M |
| 2020 | $16.94B | $349.23M | $130.57M |
| 2021 | $26.07B | $765.72M | $286.28M |
| 2022 | $25.94B | $909.82M | $740.22M |
| 2023 | $27.93B | $1.24B | $392.55M |
| 2024 | $31.95B | $2.03B | $4.12B |
| 2025 | $31B | $3.05B | $2.08B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 21 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.