To the full analysis
Shanghai International Airport stock: growth
600009.SSShanghai International Airport reported $2B in revenue for fiscal 2025, up 7.9% on the prior year, up 25.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
8.3%
per year from 2006 to 2025, per share 6.8%
Earnings (Annual rate)
1.8%
per year from 2006 to 2025, per share 0.4%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 25.4% | 7.8% | 8.3% |
| Revenue per share | 19.1% | 5.1% | 6.8% |
| Earnings | no data | −1.8% | 1.8% |
| Earnings per share | no data | −4.2% | 0.4% |
| Free cash flow | no data | 7.4% | no data |
| Free cash flow per share | no data | 4.6% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $443.18M | $226.96M | −$189.85M |
| 2007 | $471.53M | $254.19M | −$244.63M |
| 2008 | $502.49M | $128.93M | −$41.35M |
| 2009 | $500.63M | $105.93M | $88.26M |
| 2010 | $627.81M | $196.56M | $258.87M |
| 2011 | $691.52M | $224.89M | $317.11M |
| 2012 | $707.89M | $237.1M | $311.1M |
| 2013 | $782.08M | $280.86M | $347.68M |
| 2014 | $862.43M | $314.26M | $379.53M |
| 2015 | $942.58M | $379.62M | $344.38M |
| 2016 | $1.04B | $420.75M | −$1.31M |
| 2017 | $1.21B | $552.38M | $273.33M |
| 2018 | $1.4B | $634.56M | $134.67M |
| 2019 | $1.64B | $754.35M | $387.35M |
| 2020 | $645.37M | −$189.95M | −$381.36M |
| 2021 | $1.22B | −$236.68M | −$8.1M |
| 2022 | $821.87M | −$449.14M | −$203.71M |
| 2023 | $1.66B | $140.07M | $416.32M |
| 2024 | $1.85B | $290.02M | $535.83M |
| 2025 | $2B | $317.44M | $701.1M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 12 Jun 2026)
- Valuation signal Overvalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.