To the full analysis
Shiseido stock: growth
4911.TShiseido reported $6.07B in revenue for fiscal 2025, down 2.1% on the prior year, up 1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
1.9%
per year from 2006 to 2025, per share 2.1%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
1.6%
per year from 2006 to 2025, per share 1.8%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2014 | since 2006 | |
|---|---|---|---|
| Revenue | 1.0% | 2.2% | 1.9% |
| Revenue per share | 1.0% | 2.2% | 2.1% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | no data | 19.2% | 1.6% |
| Free cash flow per share | no data | 19.2% | 1.8% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $4.35B | $158.38M | $306.04M |
| 2007 | $4.53B | $222.04M | $362.3M |
| 2008 | $4.32B | $121.31M | $166.78M |
| 2009 | $4.03B | $210.84M | $337.43M |
| 2010 | $4.2B | $80.09M | $312.37M |
| 2011 | $4.27B | $90.89M | $218.41M |
| 2012 | $4.24B | −$91.96M | $145.76M |
| 2013 | $4.77B | $163.74M | $415.51M |
| 2014 | $4.87B | $210.82M | $70.75M |
| 2016 | $5.32B | $201.02M | $173.85M |
| 2017 | $6.29B | $142.45M | $371.81M |
| 2018 | $6.86B | $384.5M | $75.02M |
| 2019 | $7.09B | $460.64M | −$104.2M |
| 2020 | $5.77B | −$73.01M | −$59.14M |
| 2021 | $6.32B | $293.74M | $715.87M |
| 2022 | $6.68B | $214.17M | $105.32M |
| 2023 | $6.09B | $136.2M | $208.84M |
| 2024 | $6.2B | −$67.7M | −$14.43M |
| 2025 | $6.07B | −$254.73M | $409.93M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 21 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.