To the full analysis
Otsuka stock: growth
4768.TOtsuka reported $8.28B in revenue for fiscal 2025, up 19.4% on the prior year, up 9.6% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
6%
per year from 2006 to 2025, per share 6%
Earnings (Annual rate)
7.7%
per year from 2006 to 2025, per share 7.7%
Free cash flow (Annual rate)
11.2%
per year from 2006 to 2025, per share 11.2%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 9.6% | 8.1% | 6.0% |
| Revenue per share | 9.6% | 8.1% | 6.0% |
| Earnings | 10.3% | 10.5% | 7.7% |
| Earnings per share | 10.3% | 10.5% | 7.7% |
| Free cash flow | 24.4% | 12.9% | 11.2% |
| Free cash flow per share | 24.4% | 12.9% | 11.2% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.72B | $97.82M | $72.99M |
| 2007 | $2.94B | $118.07M | $88.46M |
| 2008 | $2.93B | $89.99M | $65.97M |
| 2009 | $2.69B | $54.99M | $85.8M |
| 2010 | $2.9B | $66.57M | $84.09M |
| 2011 | $2.99B | $79.8M | $129.61M |
| 2012 | $3.23B | $101.92M | $149.75M |
| 2013 | $3.54B | $126.93M | $107.81M |
| 2014 | $3.79B | $146.87M | $201.78M |
| 2015 | $3.81B | $148.44M | $163.64M |
| 2016 | $4.03B | $167.04M | $141.02M |
| 2017 | $4.33B | $197.62M | $217.14M |
| 2018 | $4.76B | $210.4M | $226.74M |
| 2019 | $5.55B | $272.37M | $291.87M |
| 2020 | $5.24B | $246.15M | $184.89M |
| 2021 | $5.33B | $250.02M | $329.81M |
| 2022 | $5.39B | $250.61M | $175M |
| 2023 | $6.12B | $297.11M | $423.67M |
| 2024 | $6.94B | $334.89M | $216M |
| 2025 | $8.28B | $402.66M | $550.08M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 1 May 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.