To the full analysis
Shionogi stock: growth
4507.TShionogi reported $3.13B in revenue for fiscal 2025, up 14% on the prior year, up 11% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.9%
per year from 2006 to 2025, per share 6%
Earnings (Annual rate)
13.5%
per year from 2006 to 2025, per share 14.6%
Free cash flow (Annual rate)
25.4%
per year from 2006 to 2025, per share 26.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 11.0% | 4.9% | 4.9% |
| Revenue per share | 12.7% | 6.3% | 6.0% |
| Earnings | 12.9% | 11.9% | 13.5% |
| Earnings per share | 14.7% | 13.5% | 14.6% |
| Free cash flow | 19.7% | 7.8% | 25.4% |
| Free cash flow per share | 21.6% | 9.3% | 26.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.25B | $116.44M | $16.94M |
| 2007 | $1.34B | $156.95M | $24.78M |
| 2008 | $1.42B | $98.07M | $112.21M |
| 2009 | $1.74B | $241.86M | $248.88M |
| 2010 | $1.77B | $125.4M | $283.37M |
| 2011 | $1.67B | $169.7M | $228.01M |
| 2012 | $1.77B | $417.84M | $291.22M |
| 2013 | $1.81B | $261.94M | $454.21M |
| 2014 | $1.72B | $275.9M | $218.94M |
| 2015 | $1.94B | $417.59M | $589.34M |
| 2016 | $2.12B | $525.24M | $635.39M |
| 2017 | $2.16B | $681.7M | $775.91M |
| 2018 | $2.28B | $831.32M | $992.21M |
| 2019 | $2.09B | $765.16M | $770.18M |
| 2020 | $1.86B | $700.44M | $506.32M |
| 2021 | $2.1B | $715.01M | $475.17M |
| 2022 | $2.67B | $1.16B | $1.04B |
| 2023 | $2.72B | $1.01B | $886.62M |
| 2024 | $2.74B | $1.07B | $1.12B |
| 2025 | $3.13B | $1.28B | $1.25B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Mar 2026
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 6 Dec 2024)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.