To the full analysis
HD Hyundai Marine Solution Co stock: growth
443060.KSHD Hyundai Marine Solution Co reported $1.49B in revenue for fiscal 2025, up 13.6% on the prior year, up 14.5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
16.1%
per year from 2019 to 2025, per share −22.4%
Earnings (Annual rate)
20.3%
per year from 2019 to 2025, per share −19.6%
Free cash flow (Annual rate)
12.2%
per year from 2019 to 2025, per share −25%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2019 | |
|---|---|---|
| Revenue | 14.5% | 16.1% |
| Revenue per share | −29.4% | −22.4% |
| Earnings | 20.1% | 20.3% |
| Earnings per share | −25.9% | −19.6% |
| Free cash flow | 46.4% | 12.2% |
| Free cash flow per share | −9.7% | −25.0% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2019 | $606.42M | $66.72M | $115.04M |
| 2020 | $756.29M | $80.96M | $34.21M |
| 2021 | $815.34M | $67.13M | $46.7M |
| 2022 | $999.77M | $78.65M | $34.47M |
| 2023 | $1.07B | $113.27M | $52.69M |
| 2024 | $1.31B | $170.86M | $177.29M |
| 2025 | $1.49B | $202.08M | $230.09M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ₩1,334.10)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong since 13 Nov 2026, previously Neutral
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.