To the full analysis
Dentsu Group stock: growth
4324.TDentsu Group reported $8.99B in revenue for fiscal 2025, up 1.7% on the prior year, up 8.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
−2.1%
per year from 2006 to 2025, per share −1.8%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
4.8%
per year from 2006 to 2025, per share 5.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2014 | since 2006 | |
|---|---|---|---|
| Revenue | 8.9% | 7.0% | −2.1% |
| Revenue per share | 10.5% | 8.1% | −1.8% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | 6.4% | 0.0% | 4.8% |
| Free cash flow per share | 8.0% | 1.1% | 5.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $13.11B | $192.16M | $246.21M |
| 2007 | $12.88B | $226.97M | $321.88M |
| 2008 | $11.82B | −$128.07M | $234.1M |
| 2009 | $10.51B | $194.93M | $450.89M |
| 2010 | $11.48B | $135.48M | $441.89M |
| 2011 | $11.85B | $185.18M | $131.12M |
| 2012 | $12.16B | $227.53M | $497.57M |
| 2013 | $4.13B | $416.46M | $455.77M |
| 2014 | $4.56B | $499.99M | $568.07M |
| 2016 | $5.25B | $522.87M | $759.88M |
| 2017 | $5.82B | $660.5M | $712.54M |
| 2018 | $6.38B | $565.55M | $635.07M |
| 2019 | $6.56B | −$506.53M | $298.77M |
| 2020 | $5.88B | −$999.36M | $418.54M |
| 2021 | $6.8B | $678.72M | $743.15M |
| 2022 | $7.8B | $374.76M | $390.55M |
| 2023 | $8.17B | −$67.08M | $290.39M |
| 2024 | $8.84B | −$1.2B | $214.78M |
| 2025 | $8.99B | −$2.05B | $570.18M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 3 Apr 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.