To the full analysis
HYBE stock: growth
352820.KSHYBE reported $1.99B in revenue for fiscal 2025, up 17.5% on the prior year, up 27.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
36.4%
per year from 2018 to 2025, per share 28.9%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
3.2%
per year from 2018 to 2025, per share −2.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2018 | |
|---|---|---|
| Revenue | 27.2% | 36.4% |
| Revenue per share | 23.0% | 28.9% |
| Earnings | no data | no data |
| Earnings per share | no data | no data |
| Free cash flow | 3.4% | 3.2% |
| Free cash flow per share | 0.0% | −2.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2018 | $225.9M | −$52.82M | $45.66M |
| 2019 | $440.16M | $55.34M | $63.89M |
| 2020 | $596.87M | $64.25M | $48.31M |
| 2021 | $941.4M | $102.54M | $61.96M |
| 2022 | $1.33B | $39.22M | $231M |
| 2023 | $1.63B | $140.36M | $163.64M |
| 2024 | $1.69B | $7.03M | $62.81M |
| 2025 | $1.99B | −$177.86M | $57.06M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ₩1,334.10)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 20 Mar 2026)
- Valuation signal Fairly valued since 13 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.
