To the full analysis
Suntory Beverage & Food stock: growth
2587.TSuntory Beverage & Food reported $10.74B in revenue for fiscal 2025, up 1.1% on the prior year, up 7.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
11.2%
per year from 2010 to 2025, per share 4.4%
Earnings (Annual rate)
11.4%
per year from 2010 to 2025, per share 4.6%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2010 | |
|---|---|---|---|
| Revenue | 7.8% | 2.2% | 11.2% |
| Revenue per share | 7.8% | 2.2% | 4.4% |
| Earnings | 11.2% | 7.6% | 11.4% |
| Earnings per share | 11.2% | 7.6% | 4.6% |
| Free cash flow | −1.8% | −2.8% | no data |
| Free cash flow per share | −1.8% | −2.8% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2010 | $2.2B | $109.8M | $0 |
| 2011 | $5.59B | $184.71M | $283.12M |
| 2012 | $6.21B | $146.43M | $214.15M |
| 2013 | $7.02B | $195.35M | $340.8M |
| 2014 | $7.87B | $226.92M | $248.81M |
| 2015 | $8.65B | $265.89M | $542.6M |
| 2016 | $8.83B | $288.4M | $696.88M |
| 2017 | $7.73B | $489.13M | $589.71M |
| 2018 | $8.1B | $501.1M | $559.97M |
| 2019 | $8.14B | $431.37M | $699.95M |
| 2020 | $7.38B | $326.94M | $447.94M |
| 2021 | $7.95B | $430.04M | $639.07M |
| 2022 | $9.08B | $515.46M | $565.33M |
| 2023 | $9.97B | $518.13M | $495.04M |
| 2024 | $10.62B | $585.45M | $534.91M |
| 2025 | $10.74B | $555.57M | $408.91M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 6 Nov 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.