To the full analysis
M3 stock: growth
2413.TM3 reported $2.2B in revenue for fiscal 2026, up 23.3% on the prior year, up 15.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
24.2%
per year from 2007 to 2026, per share 23.6%
Earnings (Annual rate)
19.7%
per year from 2007 to 2026, per share 19.1%
Free cash flow (Annual rate)
22.2%
per year from 2007 to 2026, per share 21.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2021 | since 2016 | since 2007 | |
|---|---|---|---|
| Revenue | 15.7% | 18.4% | 24.2% |
| Revenue per share | 15.8% | 17.9% | 23.6% |
| Earnings | 5.4% | 14.7% | 19.7% |
| Earnings per share | 5.4% | 14.1% | 19.1% |
| Free cash flow | 6.6% | 18.2% | 22.2% |
| Free cash flow per share | 6.7% | 17.7% | 21.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $35.87M | $10.08M | $8.65M |
| 2008 | $46.81M | $12.31M | $14.53M |
| 2009 | $53.44M | $14.8M | $12.76M |
| 2010 | $73.96M | $18.51M | $21.79M |
| 2011 | $91.72M | $21.83M | $19.58M |
| 2012 | $119.23M | $28.13M | $32.05M |
| 2013 | $162.85M | $35.05M | $35.65M |
| 2014 | $230.98M | $52.69M | $54.12M |
| 2015 | $321.52M | $61.11M | $56.18M |
| 2016 | $404.89M | $78.32M | $73.31M |
| 2017 | $489.32M | $100.21M | $101.04M |
| 2018 | $591.56M | $123.26M | $90.97M |
| 2019 | $707.96M | $122.59M | $106.9M |
| 2020 | $820.14M | $135.48M | $156.18M |
| 2021 | $1.06B | $236.84M | $284.27M |
| 2022 | $1.3B | $399.79M | $315.62M |
| 2023 | $1.45B | $307.01M | $320.62M |
| 2024 | $1.5B | $283.48M | $331.24M |
| 2025 | $1.78B | $253.51M | $284.62M |
| 2026 | $2.2B | $307.46M | $391.88M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2026, period end 31 Mar 2026
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 31 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.