To the full analysis
United Integrated Services stock: growth
2404.TWUnited Integrated Services reported $2.01B in revenue for fiscal 2025, up 39.4% on the prior year, up 13% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
11.5%
per year from 2006 to 2025, per share 11.8%
Earnings (Annual rate)
14.9%
per year from 2006 to 2025, per share 15.3%
Free cash flow (Annual rate)
21.9%
per year from 2006 to 2025, per share 22.2%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 13.0% | 18.2% | 11.5% |
| Revenue per share | 13.0% | 18.2% | 11.8% |
| Earnings | 17.6% | 22.0% | 14.9% |
| Earnings per share | 17.8% | 22.1% | 15.3% |
| Free cash flow | 50.9% | 58.2% | 21.9% |
| Free cash flow per share | 50.9% | 58.1% | 22.2% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $252.3M | $19.58M | $20.76M |
| 2007 | $321.82M | $27.45M | $23.13M |
| 2008 | $300.01M | $13.59M | $94.25M |
| 2009 | $123.38M | $9.71M | $32.7M |
| 2010 | $281.83M | $36.24M | $44.9M |
| 2011 | $445.2M | $25.59M | −$2.92M |
| 2012 | $278.94M | $16.36M | $49.18M |
| 2013 | $348.4M | $34.19M | $86.78M |
| 2014 | $211.55M | $22.67M | $22.71M |
| 2015 | $378.04M | $37.89M | $9.06M |
| 2016 | $469.61M | $47.24M | $28.58M |
| 2017 | $381.31M | $36.97M | $96.39M |
| 2018 | $551.84M | $65.37M | $35.58M |
| 2019 | $728.18M | $85.7M | $124.03M |
| 2020 | $1.09B | $122.78M | $113.64M |
| 2021 | $779.49M | $84.31M | $49.02M |
| 2022 | $1.47B | $121.75M | $198.35M |
| 2023 | $2.1B | $141.71M | $133.43M |
| 2024 | $1.44B | $188.45M | $532.83M |
| 2025 | $2.01B | $276.09M | $888.02M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = NT$32.8500)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 30 Nov 2022)
- Valuation signal Undervalued since 13 Nov 2026, previously Fairly valued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.