To the full analysis
Obayashi stock: growth
1802.TObayashi reported $16.19B in revenue for fiscal 2026, down 1.3% on the prior year, up 7.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
2.7%
per year from 2007 to 2026, per share 2.8%
Earnings (Annual rate)
7.9%
per year from 2007 to 2026, per share 8.1%
Free cash flow (Annual rate)
15.3%
per year from 2007 to 2026, per share 15.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2021 | since 2016 | since 2007 | |
|---|---|---|---|
| Revenue | 7.9% | 3.8% | 2.7% |
| Revenue per share | 8.6% | 4.1% | 2.8% |
| Earnings | 12.0% | 10.6% | 7.9% |
| Earnings per share | 12.6% | 10.9% | 8.1% |
| Free cash flow | no data | 6.8% | 15.3% |
| Free cash flow per share | no data | 7.1% | 15.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $9.82B | $254.56M | $52.96M |
| 2008 | $10.59B | $116.45M | −$543.44M |
| 2009 | $10.54B | $68.67M | −$319.1M |
| 2010 | $8.4B | −$334.1M | $30.6M |
| 2011 | $7.09B | $96.58M | −$294.16M |
| 2012 | $7.8B | $32.2M | $301.92M |
| 2013 | $9.07B | $82.63M | −$14.43M |
| 2014 | $10.1B | $135.43M | −$189.29M |
| 2015 | $11.11B | $179.68M | $210.12M |
| 2016 | $11.13B | $397.23M | $412.23M |
| 2017 | $11.73B | $591.75M | $746.02M |
| 2018 | $11.9B | $580.24M | $263.43M |
| 2019 | $12.77B | $708.56M | $47.91M |
| 2020 | $12.98B | $708.17M | $1.19B |
| 2021 | $11.06B | $618.55M | −$204.31M |
| 2022 | $12.04B | $245.01M | $73.06M |
| 2023 | $12.42B | $486.37M | $825.73M |
| 2024 | $14.56B | $470.01M | −$175.28M |
| 2025 | $16.41B | $914.56M | $221.96M |
| 2026 | $16.19B | $1.09B | $797.07M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2026, period end 31 Mar 2026
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Nov 2022)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.