To the full analysis
Samsung SDS stock: growth
018260.KSSamsung SDS reported $10.44B in revenue for fiscal 2025, up 0.7% on the prior year, up 4.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5.8%
per year from 2013 to 2025, per share 5.3%
Earnings (Annual rate)
7.7%
per year from 2013 to 2025, per share 7.1%
Free cash flow (Annual rate)
17%
per year from 2013 to 2025, per share 16.4%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2013 | |
|---|---|---|---|
| Revenue | 4.8% | 5.9% | 5.8% |
| Revenue per share | 4.8% | 5.9% | 5.3% |
| Earnings | 11.4% | 5.6% | 7.7% |
| Earnings per share | 11.4% | 5.6% | 7.1% |
| Free cash flow | 4.6% | 12.0% | 17.0% |
| Free cash flow per share | 4.6% | 12.0% | 16.4% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2013 | $5.28B | $234.14M | $101.14M |
| 2014 | $5.92B | $309.48M | $398.98M |
| 2015 | $5.89B | $329.08M | $213.74M |
| 2016 | $6.13B | $347.69M | $259.38M |
| 2017 | $6.97B | $397.53M | $458.81M |
| 2018 | $7.52B | $471.78M | $688.83M |
| 2019 | $8.04B | $552.02M | $386.23M |
| 2020 | $8.26B | $332.4M | $531.88M |
| 2021 | $10.22B | $458.11M | $495.09M |
| 2022 | $12.92B | $824.33M | $477.82M |
| 2023 | $9.95B | $519.77M | $734.98M |
| 2024 | $10.37B | $567.42M | $532.99M |
| 2025 | $10.44B | $569.33M | $665.6M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ₩1,334.10)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 26 Jun 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.