To the full analysis
Henderson Land Development stock: growth
0012.HKHenderson Land Development reported $3.27B in revenue for fiscal 2025, up 1.9% on the prior year, up 0.6% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
7.3%
per year from 2005 to 2025, per share 5.4%
Earnings (Annual rate)
−4.5%
per year from 2005 to 2025, per share −6.2%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2005 | |
|---|---|---|---|
| Revenue | 0.6% | 0.9% | 7.3% |
| Revenue per share | 0.1% | 0.6% | 5.4% |
| Earnings | −11.1% | −12.4% | −4.5% |
| Earnings per share | −11.6% | −12.7% | −6.2% |
| Free cash flow | 22.3% | no data | no data |
| Free cash flow per share | 21.7% | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2005 | $859.72M | $1.72B | −$188.1M |
| 2006 | $1.06B | $1.25B | −$45.85M |
| 2007 | $1.71B | $1.96B | −$182.28M |
| 2009 | $1.93B | $1.82B | −$695.97M |
| 2010 | $900.21M | $2.01B | −$2.24B |
| 2011 | $1.93B | $2.18B | −$135.95M |
| 2012 | $1.98B | $2.57B | $272.14M |
| 2013 | $2.96B | $2.02B | −$235.71M |
| 2014 | $2.97B | $2.13B | −$104.59M |
| 2015 | $3B | $2.71B | −$191.29M |
| 2016 | $3.25B | $2.78B | $370.14M |
| 2017 | $3.55B | $3.86B | −$3.66B |
| 2018 | $2.79B | $3.95B | $214.52M |
| 2019 | $3.09B | $2.16B | $403.01M |
| 2020 | $3.18B | $1.29B | $572.47M |
| 2021 | $3.03B | $1.67B | −$6.88B |
| 2022 | $3.23B | $1.17B | $1.01B |
| 2023 | $3.5B | $1.18B | $1.84B |
| 2024 | $3.21B | $799.17M | $1.94B |
| 2025 | $3.27B | $717.55M | $1.56B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = HK$7.8782)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 2 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.