To the full analysis
Wharf (Holdings) stock: growth
0004.HKWharf (Holdings) reported $1.4B in revenue for fiscal 2025, down 9.2% on the prior year, down 12.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
−1%
per year from 2006 to 2025, per share −2%
Earnings (Annual rate)
−24.9%
per year from 2006 to 2025, per share −25.4%
Free cash flow (Annual rate)
23.7%
per year from 2006 to 2025, per share 22.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | −12.1% | −12.3% | −1.0% |
| Revenue per share | −12.2% | −12.4% | −2.0% |
| Earnings | −58.1% | −43.8% | −24.9% |
| Earnings per share | −58.1% | −43.9% | −25.4% |
| Free cash flow | −17.0% | −16.2% | 23.7% |
| Free cash flow per share | −17.1% | −16.2% | 22.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.7B | $1.45B | $8.63M |
| 2007 | $2.06B | $1.77B | $63.85M |
| 2008 | $2.02B | $792.95M | −$507.61M |
| 2009 | $2.23B | $2.22B | $479.17M |
| 2010 | $2.46B | $4.54B | −$281.03M |
| 2011 | $3.05B | $3.88B | −$1.52B |
| 2012 | $3.92B | $6B | −$186.59M |
| 2013 | $4.05B | $3.73B | $1.27B |
| 2014 | $4.84B | $4.56B | $2.09B |
| 2015 | $5.19B | $2.03B | $2.87B |
| 2016 | $5.92B | $2.72B | $3.41B |
| 2017 | $5.49B | $2.78B | $451.88M |
| 2018 | $2.67B | $840.68M | −$1.07B |
| 2019 | $2.14B | $429.8M | $1.16B |
| 2020 | $2.67B | $490.47M | $1.25B |
| 2021 | $2.84B | $764.01M | $264.15M |
| 2022 | $2.29B | −$216.42M | $740.65M |
| 2023 | $2.41B | $119.95M | $228.73M |
| 2024 | $1.54B | −$409.23M | $456.83M |
| 2025 | $1.4B | $6.35M | $493.52M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = HK$7.8782)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 20 Dec 2024)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.